VA GLOBAL FINANCIAL REPORT
COSTS
INCOME
Ingreso Inicial 64,109,410,456,115,396,608.00
INCOME REGULAR ROUTES
Cargo in regular routes 12,603,578,405.00
PAX in regular routes 3,934,393.00
AIRCRAFT PURCHASE
A320 EC-LPO Madrid -99,000,000.00
A320 EC-RTA -99,000,000.00
B738 EC-KGA -90,000,000.00
A320 EC-FDA -99,000,000.00
A332 EC-EFC -233,800,000.00
A332 EC-ULB -233,800,000.00
CRJ2 EC-PMM -250,000.00
CRJ7 EC-QRA -500,000.00
CRJ9 EC-AXB -750,000.00
CRJ9 EC-MMM -750,000.00
CRJ2 EC-VAP -250,000.00
CRJ7 EC-BLD -500,000.00
A320 EC-PWL -99,000,000.00
A320 EC-QJN -99,000,000.00
B738 EC-POK -90,000,000.00
B738 EC-RTB -90,000,000.00
A332 EC-IRU -233,800,000.00
A332 EC-LLI -233,800,000.00
C208 EC-WHU INSTRUCCION 1 -23,000.00
C208 EC-SEB INSTRUCCION 2 -23,000.00
DA42 EC-MCG INSTRUCCION 3 -25,000.00
DA42 EC-GUB INSTRUCCION 4 -25,000.00
C172 EC-RTF INSTRUCCION 5 -25,000.00
C172 EC-RLI INSTRUCCION 6 -25,000.00
B58 EC-OHA INSTRUCCION 7 -23,000.00
B58 EC-SWJ INSTRUCCION 8 -23,000.00
C208 EC-PHA -23,000.00
DA42 EC-RQF -25,000.00
C172 EC-WPI -25,000.00
B58 EC-PKM -23,000.00
DH8C EC-VZA -500,000.00
DH8C EC-GHM -500,000.00
B773 EC-UIF -100,000,000.00
B773 EC-JDZ -100,000,000.00
B773 EC-WIX -100,000,000.00
B773 EC-YWZ -100,000,000.00
AT72 EC-XGX -23,000.00
AT72 EC-JIF -23,000.00
A321 EC-KGD -23,000.00
A321 EC-OMS -23,000.00
A319 EC-QJU -23,000.00
A319 EC-MAI -23,000.00
A320 EC-PKG Tenerife -25,000.00
B738 EC-TWL La Palma -90,000,000.00
DH8C EC-HTW El Hierro -500,000.00
DH8C EC-GHT La Gomera -500,000.00
AT72 EC-MMJ Gran Canaria -23,000.00
AT72 EC-PSW Fuerteventura -23,000.00
AT72 EC-UXS Lanzarote -23,000.00
AT72 EC-KDZ Santa Cruz de Tenerife -23,000.00
CRJ2 EC-XZW El Teide -250,000.00
CRJ7 EC-LEA Isla Graciosa -500,000.00
CRJ9 EC-BJF Isla Alegranza -750,000.00
B200 EC-AGC Castellón de la Plana -13,000.00
B200 EC-YYM Cantabria -13,000.00
A332 EC-DCZ Ibiza -233,800,000.00
B738 EC-TVK Cabo Verde -90,000,000.00
CRJ9 EC-NGL Dakar -750,000.00
A319 EC-WWZ Islas Canarias -23,000.00
A320 EC-ARX Aeropuerto de Barcelona-El Prat -25,000.00
A320 EC-IJS Jerez -25,000.00
A321 EC-VSE Bilbao -23,000.00
A321 EC-WTE Girona -23,000.00
A332 EC-XMB Reus -233,800,000.00
A346 EC-ROB Murcia -13,000.00
B773 EC-NRW Jaén -100,000,000.00
B789 EC-NHC Andorra -25,000.00
DH8D EC-FMH Huesca -500,000.00
AT72 EC-PSY Teruel -23,000.00
AT72 EC-WOV Huelva -23,000.00
A332 EC-EQZ Cuenca -233,800,000.00
A332 EC-TQG Valladolid -233,800,000.00
A346 EC-FJS Avila -13,000.00
A346 EC-RRV Albacete -13,000.00
B58 EC-RGG Dept Formacion - VFR Multimotor -5,000.00
DA42 EC-TIM Dept Formacion - VFR Multimotor/IFR Básica -5,000.00
C172 EC-OTH Dept Formacion - VFR -5,000.00
B200 EC-LAN Dept Formacion - IFR Basica -5,000.00
C172 EC-IME Cuatro Vientos 1 -5,000.00
B407 EC-UDF Helicóptero 1 - LECU -5,000.00
B407 EC-LME Helicóptero 2 - LECU -5,000.00
AS350 EC-YMM Helicóptero 3 - LECU -5,000.00
AS350 EC-PNC Helicóptero 4 - LECU -5,000.00
B407 EC-KCT Helicóptero 1 - GCXO -5,000.00
B407 EC-ZYQ Helicóptero 2 - GCXO -5,000.00
AS350 EC-NRH Helicóptero 3 - GCXO -5,000.00
AS350 EC-RCC Helicóptero 4 - GCXO -5,000.00
A320 EC-NVI Ferrol -25,000.00
A320 EC-PXK Benidorm -25,000.00
B738 EC-ZTJ Ourense -90,000,000.00
B738 EC-IGN Lisboa -90,000,000.00
A332 EC-DGM Zaragoza -233,800,000.00
DH8D EC-ESD Logroño -500,000.00
CRJ2 EC-LVE Tarragona -250,000.00
AT72 EC-BUZ Comunidad Valenciana -23,000.00
AT72 EC-UEO Region de Murcia -23,000.00
B763 EC-AVO New York -5,000.00
B763 EC-UPO Washington -5,000.00
B763 EC-UHW Punta Cana -5,000.00
B763 EC-RFP Lisboa -5,000.00
B763 G-BZHB Londres -5,000.00
CRJ2 EC-VQI Santa Cruz de Tenerife -250,000.00
CRJ7 EC-EYL Cantabria -500,000.00
CRJ9 EC-HFZ Menorca -750,000.00
CRJ2 EC-JQC Comunidad de Madrid -250,000.00
CRJ7 EC-AYF Dallas -500,000.00
CRJ9 EC-IUT Miami -750,000.00
CRJ2 EC-TIE Sabadell -250,000.00
CRJ7 EC-VQQ Lleida -500,000.00
CRJ9 EC-SKA Islas Baleares -750,000.00
CRJ2 EC-DHT Gran Canaria -250,000.00
CRJ7 EC-UMG Lanzarote -500,000.00
CRJ9 EC-GCD Fuerteventura -750,000.00
B738 EC-ATU Gijón -90,000,000.00
B738 EC-FDA Gibraltar -90,000,000.00
A346 EC-HTH Caceres -5,000.00
COSTS PILOTS SALARY
Pilots Flight Salary 2,973,600.00
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance -12,000.00
COSTS AIRCRAFT REPAIR
Aircraft Repair -150,000.00
FINANCIAL BALANCE 64,109,410,464,681,623,552.00


Aerofun Virtual Airlines